SM Line

Investors

Total AssetsUnit : 1,000,000 KRW
Total LiabilitiesUnit : 1,000,000 KRW
Total EquityUnit : 1,000,000 KRW

Unit : 1,000,000 KRW

Title of Account	2020	2021	2022
Title of Account	854,396	1,905,662	3,015,248
Current assets	303,325	980,773	1,623,316
Non-current assets	551,071	924,889	1,391,932
Total liabilities (Debt to equity ratio)	550,765 (181%)	493,257 (35%)	606,454 (25%)
Current liabilities	338,471	200,387	448,617
Non-current liabilities	212,294	292,870	157,837
Total equity	303,631	1,412,405	2,408,794
Share capital	33,844	33,844	33,844
(Consolidated) share premium	106,943	106,943	106,943
(Consolidated) retained earnings	173,398	1,242,694	2,298,846
Other equity items	-10,554	28,924	-30,839

Total AssetsUnit : 1,000,000 KRW
Total LiabilitiesUnit : 1,000,000 KRW
Total EquityUnit : 1,000,000 KRW

Unit : 1,000,000 KRW

Title of Account	2020	2021	2022
Total assets	887,481	1,963,693	3,071,489
Current assets	307,787	991,224	1,633,439
Non-current assets	579,694	972,469	1,438,050
Total liabilities (Debt to equity ratio)	581,971 (190%)	548,356 (39%)	659,384 (27%)
Current liabilities	339,879	207,604	456,625
Non-current liabilities	242,092	340,752	202,759
Total equity	305,510	1,415,337	2,412,105
Share capital	33,844	33,844	33,844
(Consolidated) share premium	106,943	106,943	106,943
(Consolidated) retained earnings	175,085	1,245,847	2,302,036
Other equity items	-10,362	28,703	-30,718